{"text_format":"1","workbook":"xlsx","n_sheets":8,"sheets":["접수증","접수데이터","고객카드","고객카드(수동)","거래명세표","간이영수증","세금(입력)","세금(출력)"],"not_rendered":{"charts":0,"images":17,"macros":1,"external_links":0,"defined_names":50,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"접수증","index":0,"n_rows":38,"n_cols":11,"rows_kept":38,"cut":false,"hidden":false,"merged":[[26,1,26,4],[37,1,37,4],[28,1,29,4],[32,1,33,1],[32,2,33,4],[34,1,35,1],[34,2,35,4],[3,1,4,4],[21,1,22,1],[21,2,22,4],[23,1,24,1],[23,2,24,4],[14,2,14,4],[17,1,18,4],[15,2,15,4],[13,2,13,4],[9,1,10,1],[7,1,8,1],[7,2,8,4],[9,2,10,4]]}
[]
[]
[]
[null,"A/S(수리) 내역서",null,null,null,null,null,null,null,null,6]
[]
[null,"접수번호",100,"접수일자","2021-01-01"]
[null,"고객명","박경희","연락처","010-2222-5555"]
[null,"주소","덕소로 33-3 "]
[]
[null,"내용","파워불량 "]
[]
[null,"매입가",45000,"수익",{"$f":"IFERROR(C13-C12,0)","v":5000}]
[null,"납 품 가",50000,"수익율",{"$f":"IFERROR(E12/C13,0)","v":0.1}]
[null,"구분","삼성"]
[null,"비고","이쁜 아가씨"]
[null,"결제","현금"]
[]
[null,"A/S(수리) 접수증"]
[]
[null,"접수번호",{"$f":"C6","v":100},"접수일자",{"$f":"E6","v":"2021-01-01"}]
[null,"고객명",{"$f":"C7","v":"박경희"},"연락처",{"$f":"E7","v":"010-2222-5555"}]
[null,"주소",{"$f":"C8","v":"덕소로 33-3 "}]
[]
[null,"내용",{"$f":"C10","v":"파워불량 "}]
[]
[null,"1. 본 접수증을 잘 보관하시기 바랍니다."]
[null,"2. 기타 문의사항은010-4251-2580 으로 연락 주세요."]
[]
[null,"A/S(수리) 접수증 (컴퓨터용)  "]
[]
[null,"접수번호",{"$f":"C20","v":100},"접수일자",{"$f":"E6","v":"2021-01-01"}]
[null,"고객명",{"$f":"C7","v":"박경희"},"연락처",{"$f":"E7","v":"010-2222-5555"}]
[null,"주소",{"$f":"C8","v":"덕소로 33-3 "}]
[]
[null,"내용",{"$f":"C10","v":"파워불량 "}]
[]
[null,"1. 본 접수증을 컴퓨터에 잘 부착하여 주시기 바랍니다."]
[null,{"$f":"B27","v":"2. 기타 문의사항은010-4251-2580 으로 연락 주세요."}]

{"sheet":"접수데이터","index":1,"n_rows":6,"n_cols":13,"rows_kept":6,"cut":false,"hidden":false,"merged":[]}
["접수번호","일 자","고객명","연 락 처","주        소","내                         역","매 입 가","납 품 가","수   익","수익율","구 분","비    고","결 제"]
[1,"2021-01-01","박경희","010-4251-2580","덕소로 33-3","매인보드 불량",200000,null,120000,0.5]
[2,"2021-01-02","박희경","010-4251-2580","덕소로 33-3","매인보드 불량",10000,15000,700000,0.1]
[3,"2021-01-03","박경희","010-4251-2580","덕소로 33-3","매인보드 불량",300000,350000,150000,0,null,"이쁜 아가씨"," 현금"]
[4,"2021-01-04","박희경","010-4251-2580","덕소로 33-3","매인보드 불량",90000,100000,10000,0.1," 시케이드 하드","3TB","현금"]
[5,"2021-01-05","박경희","010-4251-2580","덕소로 33-3","매인보드 불량",45000,50000,5000,0.1,"삼성","이쁜 아가씨","현금"]

{"sheet":"고객카드","index":2,"n_rows":36,"n_cols":6,"rows_kept":36,"cut":false,"hidden":false,"merged":[[10,1,10,5],[0,2,1,5],[2,2,2,5],[3,1,3,2],[3,4,3,5],[4,1,4,2],[4,4,4,5],[5,1,5,5],[6,1,6,5],[7,1,7,5],[8,1,8,5],[9,0,9,5],[11,1,11,5],[12,0,12,5],[13,0,13,5],[14,0,14,5],[15,0,22,0],[15,3,20,3],[21,1,21,5],[22,1,22,5],[32,1,32,3],[33,1,33,5],[34,1,34,5],[35,0,36,5],[23,0,23,5],[24,0,24,5],[25,0,25,5],[26,0,32,0],[26,1,26,4],[27,1,27,4],[28,1,28,4],[29,1,29,4],[30,1,30,4],[31,1,31,4]]}
[null,null,"밀레니엄컴퓨터 A/S 고객카드"]
["N(          )","R(          )"]
["No",{"$f":"접수증!C6","v":100}]
["고객성명",{"$f":"접수증!C7","v":"박경희"},null,"전화번호",{"$f":"접수증!E7","v":"010-2222-5555"}]
[" 접수일",{"$f":"접수증!E6","v":"2021-01-01"},null,"경로분류"," 신규, 단골, 광고, 소개 (              )"]
["예약일시"," 20    년   월    일     요일    오전, 오후  (         )시"]
["주 소",{"$f":"접수증!C8","v":"덕소로 33-3 "}]
["접수분류"," 컴퓨터본체 / 모니터 / 노트북 / 닌텐도 / 기타 (                                             )"]
["접수내용",{"$f":"접수증!C10","v":"파워불량 "}]
["☞ 아래 내용을 반드시 확인하시고 서명부탁 드립니다.   ☜\n고객명 (                   )  서명  (                      )"]
["공지사항"," - HDD 및 메인보드 교체시에나 윈도우 포멧후 재설치 또는..\n - 각종 소프트웨어 재설치시 저장된 모든 자료가 삭제될수 있습니다.\n - 중요데이터 백업이 필요한 경우에는 별도로 추가비용이 발생합니다."]
["A/S 보증"," - S/W 문제(포멧등..)로 서비스를 받아신 경우 받으신 날로부터 3일입니다.\n - 제품판매 및 부품 교체시 중고부품은 3개월 신제품은 12개월입니다."]
[]
["[PC기본점검사항]  - (A)상태양호  - (B)차후점검요망 - (X)불량   점검엔지니어 (              )"]
[]
["PC\n고장증상\n확인\n및\n고장원인\n진단\n사 항","메인보드",null,"각 종\n부품 및\n쿨링팬\n상태","CPU 쿨러"]
[null,"메모리",null,null,"그래픽카드쿨러"]
[null,"그래픽카드",null,null,"내부청결상태"]
[null,"하드디스크",null,null,"파워출력"]
[null,"윈도우부팅",null,null,"CD-ROM 열림"]
[null,"기타",null,null,"키보드, 마우스"]
[null," 전원불/부팅불/화면무  인터넷X/소음발생/S/W오류/멈춤/화면깨짐/불루스크린\n 속도느림/기타부품불량확인/바이러스감염/OS에러/기타 (                                )"]
[null," 드라이버설치 - 메인보드(  ) / 그래픽 (  ) / 사운드 (  ) / 랜카드 (  ) / 기타장치 (  )"]
[]
["[서비스내역서-영수증]  제품수리 / 신품교체판매 / 부품업그레이드"]
[]
["서비스\n&\n판매내역\n및\n참고사항","처 리 내 역",null,null,null,"금 액"]
[null,1]
[null,2]
[null,3]
[null,4]
[null,5]
[null,"20       년        월        일",null,null,"총영수금액",{"$f":"SUM(F28:F32)","v":0}]
["고객확인"," A/S 및 제품설치완료 확인 :                    (인)      담당자확인 :                     (인)            "]
["입금계좌","농협 : 204044-52-033018  예금주 : 박 경 희"]
["밀레니엄컴퓨터 TEL : 521-9300  / Fax : 521-9301"]

{"sheet":"고객카드(수동)","index":3,"n_rows":36,"n_cols":6,"rows_kept":36,"cut":false,"hidden":false,"merged":[[10,1,10,5],[0,2,1,5],[2,2,2,5],[3,1,3,2],[3,4,3,5],[4,1,4,2],[4,4,4,5],[5,1,5,5],[6,1,6,5],[7,1,7,5],[8,1,8,5],[9,0,9,5],[11,1,11,5],[12,0,12,5],[13,0,13,5],[14,0,14,5],[15,0,22,0],[15,3,20,3],[21,1,21,5],[22,1,22,5],[32,1,32,3],[33,1,33,5],[34,1,34,5],[35,0,36,5],[23,0,23,5],[24,0,24,5],[25,0,25,5],[26,0,32,0],[26,1,26,4],[27,1,27,4],[28,1,28,4],[29,1,29,4],[30,1,30,4],[31,1,31,4]]}
[null,null,"밀레니엄컴퓨터 A/S 고객카드"]
["N(          )","R(          )"]
["No"]
["고객성명",null,null,"전화번호"]
[" 접수일",null,null,"경로분류"," 신규, 단골, 광고, 소개 (              )"]
["예약일시"," 20    년   월    일     요일    오전, 오후  (         )시"]
["주 소"]
["접수분류"," 컴퓨터본체 / 모니터 / 노트북 / 닌텐도 / 기타 (                                             )"]
["접수내용"]
["☞ 아래 내용을 반드시 확인하시고 서명부탁 드립니다.   ☜\n고객명 (                   )  서명  (                      )"]
["공지사항"," - HDD 및 메인보드 교체시에나 윈도우 포멧후 재설치 또는..\n - 각종 소프트웨어 재설치시 저장된 모든 자료가 삭제될수 있습니다.\n - 중요데이터 백업이 필요한 경우에는 별도로 추가비용이 발생합니다."]
["A/S 보증"," - S/W 문제(포멧등..)로 서비스를 받아신 경우 받으신 날로부터 3일입니다.\n - 제품판매 및 부품 교체시 중고부품은 3개월 신제품은 12개월입니다."]
[]
["[PC기본점검사항]  - (A)상태양호  - (B)차후점검요망 - (X)불량   점검엔지니어 (              )"]
[]
["PC\n고장증상\n확인\n및\n고장원인\n진단\n사 항","메인보드",null,"각 종\n부품 및\n쿨링팬\n상태","CPU 쿨러"]
[null,"메모리",null,null,"그래픽카드쿨러"]
[null,"그래픽카드",null,null,"내부청결상태"]
[null,"하드디스크",null,null,"파워출력"]
[null,"윈도우부팅",null,null,"CD-ROM 열림"]
[null,"기타",null,null,"키보드, 마우스"]
[null," 전원불/부팅불/화면무  인터넷X/소음발생/S/W오류/멈춤/화면깨짐/불루스크린\n 속도느림/기타부품불량확인/바이러스감염/OS에러/기타 (                                )"]
[null," 드라이버설치 - 메인보드(  ) / 그래픽 (  ) / 사운드 (  ) / 랜카드 (  ) / 기타장치 (  )"]
[]
["[서비스내역서-영수증]  제품수리 / 신품교체판매 / 부품업그레이드"]
[]
["서비스\n&\n판매내역\n및\n참고사항","처 리 내 역",null,null,null,"금 액"]
[null,1]
[null,2]
[null,3]
[null,4]
[null,5]
[null,"20       년        월        일",null,null,"총영수금액",{"$f":"SUM(F28:F32)","v":0}]
["고객확인"," A/S 및 제품설치완료 확인 :                    (인)      담당자확인 :                     (인)            "]
["입금계좌","농 협 : 204044-52-033018  예금주 : 박 경 희"]
["밀레니엄컴퓨터 TEL : 521-9300  / Fax : 521-9301"]

{"sheet":"거래명세표","index":4,"n_rows":56,"n_cols":37,"rows_kept":56,"cut":false,"hidden":false,"merged":[[1,1,1,3],[1,4,1,5],[1,6,1,17],[1,21,1,23],[1,24,1,25],[1,26,1,37],[2,1,2,6],[2,7,5,7],[2,9,2,17],[2,21,2,26],[2,27,5,27],[2,29,2,37],[3,1,3,6],[3,9,3,12],[3,14,3,17],[3,21,3,26],[3,29,3,32],[3,34,3,37],[4,1,5,6],[4,9,4,17],[4,21,5,26],[4,29,4,37],[5,9,5,12],[5,14,5,17],[5,29,5,32],[5,34,5,37],[7,1,7,2],[7,3,7,7],[7,8,7,9],[7,10,7,12],[7,13,7,15],[7,16,7,17],[6,1,6,3],[6,4,6,5],[6,6,6,9],[6,12,6,15],[6,16,6,17],[7,21,7,22],[7,23,7,27],[7,28,7,29],[7,30,7,32],[7,33,7,35],[7,36,7,37],[6,24,6,25],[6,26,6,29],[6,32,6,35],[6,36,6,37],[6,21,6,23],[8,21,8,22],[8,23,8,27],[8,28,8,29],[8,30,8,32],[8,33,8,35],[8,36,8,37],[8,1,8,2],[8,3,8,7],[8,8,8,9],[8,10,8,12],[8,13,8,15],[8,16,8,17],[9,21,9,22],[9,23,9,27],[9,28,9,29],[9,30,9,32],[9,33,9,35],[9,36,9,37],[9,1,9,2],[9,3,9,7],[9,8,9,9],[9,10,9,12],[9,13,9,15],[9,16,9,17],[10,21,10,22],[10,23,10,27],[10,28,10,29],[10,30,10,32],[10,33,10,35],[10,36,10,37],[10,1,10,2],[10,3,10,7],[10,8,10,9],[10,10,10,12],[10,13,10,15],[10,16,10,17],[11,21,11,22],[11,23,11,27],[11,28,11,29],[11,30,11,32],[11,33,11,35],[11,36,11,37],[11,1,11,2],[11,3,11,7],[11,8,11,9],[11,10,11,12],[11,13,11,15],[11,16,11,17],[12,21,12,22],[12,23,12,27],[12,28,12,29],[12,30,12,32],[12,33,12,35],[12,36,12,37],[12,1,12,2],[12,3,12,7],[12,8,12,9],[12,10,12,12],[12,13,12,15],[12,16,12,17],[13,21,13,22],[13,23,13,27],[13,28,13,29],[13,30,13,32],[13,33,13,35],[13,36,13,37],[13,1,13,2],[13,3,13,7],[13,8,13,9],[13,10,13,12],[13,13,13,15],[13,16,13,17],[14,21,14,22],[14,23,14,27],[14,28,14,29],[14,30,14,32],[14,33,14,35],[14,36,14,37],[14,1,14,2],[14,3,14,7],[14,8,14,9],[14,10,14,12],[14,13,14,15],[14,16,14,17],[15,21,15,22],[15,23,15,27],[15,28,15,29],[15,30,15,32],[15,33,15,35],[15,36,15,37],[15,1,15,2],[15,3,15,7],[15,8,15,9],[15,10,15,12],[15,13,15,15],[15,16,15,17],[16,21,16,22],[16,23,16,27],[16,28,16,29],[16,30,16,32],[16,33,16,35],[16,36,16,37],[16,1,16,2],[16,3,16,7],[16,8,16,9],[16,10,16,12],[16,13,16,15],[16,16,16,17],[17,21,17,22],[17,23,17,27],[17,28,17,29],[17,30,17,32],[17,33,17,35],[17,36,17,37],[17,1,17,2],[17,3,17,7],[17,8,17,9],[17,10,17,12],[17,13,17,15],[17,16,17,17],[18,21,18,22],[18,23,18,27],[18,28,18,29],[18,30,18,32],[18,33,18,35],[18,36,18,37],[18,1,18,2],[18,3,18,7],[18,8,18,9],[18,10,18,12],[18,13,18,15],[18,16,18,17],[19,21,19,22],[19,23,19,27],[19,28,19,29],[19,30,19,32],[19,33,19,35],[19,36,19,37],[19,1,19,2],[19,3,19,7],[19,8,19,9],[19,10,19,12],[19,13,19,15],[19,16,19,17],[20,21,20,22],[20,23,20,27],[20,28,20,29],[20,30,20,32],[20,33,20,35],[20,36,20,37],[20,1,20,2],[20,3,20,7],[20,8,20,9],[20,10,20,12],[20,13,20,15],[20,16,20,17],[21,21,21,22],[21,23,21,27],[21,28,21,29],[21,30,21,32],[21,33,21,35],[21,36,21,37],[21,1,21,2],[21,3,21,7],[21,8,21,9],[21,10,21,12],[21,13,21,15],[21,16,21,17],[22,21,22,22],[22,23,22,27],[22,28,22,29],[22,30,22,32],[22,33,22,35],[22,36,22,37],[22,1,22,2],[22,3,22,7],[22,8,22,9],[22,10,22,12],[22,13,22,15],[22,16,22,17],[23,21,23,22],[23,23,23,27],[23,28,23,29],[23,30,23,32],[23,33,23,35],[23,36,23,37],[23,1,23,2],[23,3,23,7],[23,8,23,9],[23,10,23,12],[23,13,23,15],[23,16,23,17],[24,25,24,27],[24,36,24,37],[25,1,25,2],[25,4,25,6],[25,7,25,8],[25,10,25,13],[25,14,25,15],[25,16,25,17],[24,1,24,3],[24,5,24,7],[24,16,24,17],[24,21,24,23],[26,1,26,17],[26,21,26,37],[30,1,30,3],[30,4,30,5],[30,6,30,17],[30,21,30,23],[30,24,30,25],[30,26,30,37],[25,21,25,22],[25,24,25,26],[25,27,25,28],[25,30,25,33],[25,34,25,35],[25,36,25,37],[31,1,31,6],[31,7,34,7],[31,9,31,17],[31,21,31,26],[31,27,34,27],[31,29,31,37],[32,1,32,6],[32,9,32,12],[32,14,32,17],[32,21,32,26],[32,29,32,32],[32,34,32,37],[33,1,34,6],[33,9,33,17],[33,21,34,26],[33,29,33,37],[34,9,34,12],[34,14,34,17],[34,29,34,32],[34,34,34,37],[36,1,36,2],[36,3,36,7],[36,8,36,9],[36,10,36,12],[36,13,36,15],[36,16,36,17],[35,1,35,3],[35,4,35,5],[35,6,35,9],[35,12,35,15],[35,16,35,17],[36,21,36,22],[36,23,36,27],[36,28,36,29],[36,30,36,32],[36,33,36,35],[36,36,36,37],[35,24,35,25],[35,26,35,29],[35,32,35,35],[35,36,35,37],[35,21,35,23],[37,21,37,22],[37,23,37,27],[37,28,37,29],[37,30,37,32],[37,33,37,35],[37,36,37,37],[37,1,37,2],[37,3,37,7],[37,8,37,9],[37,10,37,12],[37,13,37,15],[37,16,37,17],[38,21,38,22],[38,23,38,27],[38,28,38,29],[38,30,38,32],[38,33,38,35],[38,36,38,37],[38,1,38,2],[38,3,38,7],[38,8,38,9],[38,10,38,12],[38,13,38,15],[38,16,38,17],[39,21,39,22],[39,23,39,27],[39,28,39,29],[39,30,39,32],[39,33,39,35],[39,36,39,37],[39,1,39,2],[39,3,39,7],[39,8,39,9],[39,10,39,12],[39,13,39,15],[39,16,39,17],[40,21,40,22],[40,23,40,27],[40,28,40,29],[40,30,40,32],[40,33,40,35],[40,36,40,37],[40,1,40,2],[40,3,40,7],[40,8,40,9],[40,10,40,12],[40,13,40,15],[40,16,40,17],[41,21,41,22],[41,23,41,27],[41,28,41,29],[41,30,41,32],[41,33,41,35],[41,36,41,37],[41,1,41,2],[41,3,41,7],[41,8,41,9],[41,10,41,12],[41,13,41,15],[41,16,41,17],[42,21,42,22],[42,23,42,27],[42,28,42,29],[42,30,42,32],[42,33,42,35],[42,36,42,37],[42,1,42,2],[42,3,42,7],[42,8,42,9],[42,10,42,12],[42,13,42,15],[42,16,42,17],[43,21,43,22],[43,23,43,27],[43,28,43,29],[43,30,43,32],[43,33,43,35],[43,36,43,37],[43,1,43,2],[43,3,43,7],[43,8,43,9],[43,10,43,12],[43,13,43,15],[43,16,43,17],[44,21,44,22],[44,23,44,27],[44,28,44,29],[44,30,44,32],[44,33,44,35],[44,36,44,37],[44,1,44,2],[44,3,44,7],[44,8,44,9],[44,10,44,12],[44,13,44,15],[44,16,44,17],[45,21,45,22],[45,23,45,27],[45,28,45,29],[45,30,45,32],[45,33,45,35],[45,36,45,37],[45,1,45,2],[45,3,45,7],[45,8,45,9],[45,10,45,12],[45,13,45,15],[45,16,45,17],[46,21,46,22],[46,23,46,27],[46,28,46,29],[46,30,46,32],[46,33,46,35],[46,36,46,37],[46,1,46,2],[46,3,46,7],[46,8,46,9],[46,10,46,12],[46,13,46,15],[46,16,46,17],[47,21,47,22],[47,23,47,27],[47,28,47,29],[47,30,47,32],[47,33,47,35],[47,36,47,37],[47,1,47,2],[47,3,47,7],[47,8,47,9],[47,10,47,12],[47,13,47,15],[47,16,47,17],[48,21,48,22],[48,23,48,27],[48,28,48,29],[48,30,48,32],[48,33,48,35],[48,36,48,37],[48,1,48,2],[48,3,48,7],[48,8,48,9],[48,10,48,12],[48,13,48,15],[48,16,48,17],[49,21,49,22],[49,23,49,27],[49,28,49,29],[49,30,49,32],[49,33,49,35],[49,36,49,37],[49,1,49,2],[49,3,49,7],[49,8,49,9],[49,10,49,12],[49,13,49,15],[49,16,49,17],[50,21,50,22],[50,23,50,27],[50,28,50,29],[50,30,50,32],[50,33,50,35],[50,36,50,37],[50,1,50,2],[50,3,50,7],[50,8,50,9],[50,10,50,12],[50,13,50,15],[50,16,50,17],[52,33,52,35],[52,36,52,37],[52,1,52,2],[52,3,52,7],[52,8,52,9],[52,10,52,12],[52,13,52,15],[52,16,52,17],[51,21,51,22],[51,23,51,27],[51,28,51,29],[51,30,51,32],[51,33,51,35],[51,36,51,37],[51,1,51,2],[51,3,51,7],[51,8,51,9],[51,10,51,12],[51,13,51,15],[51,16,51,17],[53,16,53,17],[53,21,53,23],[53,13,53,15],[52,21,52,22],[52,23,52,27],[52,28,52,29],[52,30,52,32],[53,8,53,12],[53,28,53,32],[53,33,53,35],[55,1,55,17],[55,21,55,37],[19,43,19,44],[24,13,24,15],[24,8,24,12],[24,28,24,32],[24,33,24,35],[54,21,54,22],[54,24,54,26],[54,27,54,28],[54,30,54,33],[54,34,54,35],[54,36,54,37],[53,25,53,27],[53,36,53,37],[54,1,54,2],[54,4,54,6],[54,7,54,8],[54,10,54,13],[54,14,54,15],[54,16,54,17],[53,1,53,3],[53,5,53,7]]}
[]
[null,"권",null,null,"호",null,"거   래   명   세   표",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"B2","v":"권"},null,null,{"$f":"E2","v":"호"},null,"거   래   명   세   표"]
[null,"2025-07-11",null,null,null,null,null,"공급자","등  록   번  호","132-19-97819",null,null,null,null,null,null,null,null,null,null,null,{"$f":"B3","v":"2025-07-11"},null,null,null,null,null,"공급자","등  록   번  호",{"$f":"J3","v":"132-19-97819"}]
[null,"주식회사 선일종합건설",null,null,null,null,null,null,"상  호","밀레니엄컴퓨터",null,null,null,"성명","박 경 희",null,null,null,null,null,null,{"$f":"B4","v":"주식회사 선일종합건설"},null,null,null,null,null,null,"상  호",{"$f":"J4","v":"밀레니엄컴퓨터"},null,null,null,"성명",{"$f":"O4","v":"박 경 희"}]
[null,"아래와 같이               계산합니다",null,null,null,null,null,null,"사업장주   소","남양주시 와부읍 덕소로 33-3 1층 103호",null,null,null,null,null,null,null,null,null,null,null,"아래와 같이               계산합니다",null,null,null,null,null,null,"사업장주   소",{"$f":"J5","v":"남양주시 와부읍 덕소로 33-3 1층 103호"}]
[null,null,null,null,null,null,null,null,"업  태","도매및소매업",null,null,null,"종목","사무기기소프트웨어",null,null,null,null,null,null,null,null,null,null,null,null,null,"업  태",{"$f":"J6","v":"도매및소매업"},null,null,null,"종목",{"$f":"O6","v":"사무기기소프트웨어"}]
[null,"합계금액",null,null,"일금",null,{"$f":"M7","v":3417700},null,null,null,"원정","(\\)",{"$f":"N25+Q25","v":3417700},null,null,null,"(VAT포함)",null,null,null,null,"합계금액",null,null,"일금",null,{"$f":"G7","v":3417700},null,null,null,"원정","(\\)",{"$f":"M7","v":3417700},null,null,null,"(VAT포함)"]
[null,"월/일",null,"품      목",null,null,null,null,"수량",null,"단   가",null,null,"공급가액",null,null,"세 액",null,null,null,null,"월/일",null,"품      목",null,null,null,null,"수량",null,"단   가",null,null,"공급가액",null,null,"세 액"]
[null,"2025-07-11",null,"코어 i5-14400 ",null,null,null,null,1,null,null,null,null,{"$f":"IF(K9=\"\",\"\",(K9*I9))","v":""},null,null,{"$f":"IF(K9=\"\",\"\",(N9/10))","v":""},null,null,null,null,{"$f":"IF(B9=\"\",\"\",(B9))","v":"2025-07-11"},null,{"$f":"IF(D9=\"\",\"\",(D9))","v":"코어 i5-14400 "},null,null,null,null,{"$f":"IF(I9=\"\",\"\",(I9))","v":1},null,{"$f":"IF(K9=\"\",\"\",(K9))","v":""},null,null,{"$f":"IF(N9=\"\",\"\",(N9))","v":""},null,null,{"$f":"IF(Q9=\"\",\"\",(Q9))","v":""}]
[null,null,null,"ICEROCK MA-410",null,null,null,null,1,null,null,null,null,{"$f":"IF(K10=\"\",\"\",(K10*I10))","v":""},null,null,{"$f":"IF(K10=\"\",\"\",(N10/10))","v":""},null,null,null,null,"",null,{"$f":"IF(D10=\"\",\"\",(D10))","v":"ICEROCK MA-410"},null,null,null,null,{"$f":"IF(I10=\"\",\"\",(I10))","v":1},null,{"$f":"IF(K10=\"\",\"\",(K10))","v":""},null,null,{"$f":"IF(N10=\"\",\"\",(N10))","v":""},null,null,{"$f":"IF(Q10=\"\",\"\",(Q10))","v":""}]
[null,null,null,"[ASUS] PRIME B760M-A",null,null,null,null,1,null,null,null,null,"",null,null,"",null,null,null,null,"",null,"[ASUS] PRIME B760M-A",null,null,null,null,1,null,"",null,null,"",null,null,""]
[null,null,null,"DDR5 PC5-44800 16GB",null,null,null,null,2,null,null,null,null,"",null,null,null,null,null,null,null,"",null,"DDR5 PC5-44800 16GB",null,null,null,null,2,null,"",null,null,"",null,null,""]
[null,null,null,"P44 Pro NVMe 2280 512",null,null,null,null,1,null,null,null,null,"",null,null,null,null,null,null,null,"",null,"P44 Pro NVMe 2280 512",null,null,null,null,1,null,"",null,null,"",null,null,""]
[null,null,null,"RTX 3060 TWIN D6 8GB",null,null,null,null,1,null,null,null,null,"",null,null,null,null,null,null,null,"",null,"RTX 3060 TWIN D6 8GB",null,null,null,null,1,null,"",null,null,"",null,null,""]
[null,null,null,"[잘만] N10 [미니타워]",null,null,null,null,1,null,null,null,null,"",null,null,null,null,null,null,null,"",null,"[잘만] N10 [미니타워]",null,null,null,null,1,null,"",null,null,"",null,null,""]
[null,null,null,"80PLUS STANDARD 650W",null,null,null,null,1,null,1390000,null,null,1390000,null,null,139000,null,null,null,null,"",null,"80PLUS STANDARD 650W",null,null,null,null,1,null,1390000,null,null,1390000,null,null,139000]
[null,null,null,"기가허브 기가공유기각각1",null,null,null,null,1,null,187000,null,null,187000,null,null,18700,null,null,null,null,"",null,"기가허브 기가공유기각각1",null,null,null,null,1,null,187000,null,null,187000,null,null,18700]
[null,null,null,"모니터27\"",null,null,null,null,4,null,170000,null,null,680000,null,null,68000,null,null,null,null,"",null,"모니터27\"",null,null,null,null,4,null,170000,null,null,680000,null,null,68000]
[null,null,null,"사무용컴퓨터",null,null,null,null,1,null,850000,null,null,850000,null,null,85000,null,null,null,null,"",null,"사무용컴퓨터",null,null,null,null,1,null,850000,null,null,850000,null,null,85000]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(K20=\"\",\"\",(K20*I20))","v":""},null,null,null,null,null,null,null,"",null,"",null,null,null,null,"",null,"",null,null,"",null,null,""]
[null,null,null,"",null,null,null,null,null,null,null,null,null,"",null,null,{"$f":"IF(K21=\"\",\"\",(N21/10))","v":""},null,null,null,null,"",null,"",null,null,null,null,"",null,"",null,null,"",null,null,""]
[null,null,null,"",null,null,null,null,null,null,null,null,null,"",null,null,"",null,null,null,null,"",null,"",null,null,null,null,"",null,"",null,null,"",null,null,""]
[null,null,null,"",null,null,null,null,null,null,null,null,null,"",null,null,"",null,null,null,null,"",null,"",null,null,null,null,"",null,"",null,null,"",null,null,""]
[null,null,null,"",null,null,null,null,null,null,null,null,null,"",null,null,"",null,null,null,null,"",null,"",null,null,null,null,"",null,"",null,null,"",null,null,""]
[null,"전잔금",null,null,"\\",null,null,null,"합계",null,null,null,null,{"$f":"SUM(N9:P24)","v":3107000},null,null,{"$f":"SUM(Q9:R24)","v":310700},null,null,null,null,"전잔금",null,null,"\\",{"$f":"IF(F25=\"\",\"\",(F25))","v":""},null,null,"합계",null,null,null,null,{"$f":"IF(N25=\"\",\"\",(N25))","v":3107000},null,null,{"$f":"IF(Q25=\"\",\"\",(Q25))","v":310700}]
[null,"입금",null,"\\",null,null,null,"잔금",null,"\\",{"$f":"M7+F25-E26","v":3417700},null,null,null,"인수자",null,null,null,null,null,null,"입금",null,"\\",{"$f":"IF(E26=\"\",\"\",(E26))","v":""},null,null,"잔금",null,"\\",{"$f":"IF(K26=\"\",\"\",(K26))","v":3417700},null,null,null,"인수자",null,{"$f":"IF(Q26=\"\",\"\",(Q26))","v":""}]
[null,"농  협 204044-52-033018    박경희 (밀레니엄컴퓨터)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"B27","v":"농  협 204044-52-033018    박경희 (밀레니엄컴퓨터)"}]
[]
[]
[]
[null,"권",null,null,"호",null,"거   래   명   세   표",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"B31","v":"권"},null,null,{"$f":"E31","v":"호"},null,"거   래   명   세   표"]
[null,"2025-01-16",null,null,null,null,null,"공급자","등  록   번  호","132-19-97819",null,null,null,null,null,null,null,null,null,null,null,{"$f":"B32","v":"2025-01-16"},null,null,null,null,null,"공급자","등  록   번  호",{"$f":"J32","v":"132-19-97819"}]
[null,"귀하",null,null,null,null,null,null,"상  호","밀레니엄컴퓨터",null,null,null,"성명","박  경  희",null,null,null,null,null,null,{"$f":"B33","v":"귀하"},null,null,null,null,null,null,"상  호",{"$f":"J33","v":"밀레니엄컴퓨터"},null,null,null,"성명",{"$f":"O33","v":"박  경  희"}]
[null,"아래와 같이               계산합니다",null,null,null,null,null,null,"사업장주   소",null,null,null,null,null,null,null,null,null,null,null,null,"아래와 같이               계산합니다",null,null,null,null,null,null,"사업장주   소",{"$f":"J34","v":0}]
[null,null,null,null,null,null,null,null,"업  태",null,null,null,null,"종목",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"업  태",{"$f":"J35","v":0},null,null,null,"종목",{"$f":"O35","v":0}]
[null,"합계금액",null,null,"일금",null,{"$f":"M36","v":5120000},null,null,null,"원정","(\\)",{"$f":"N54+Q54","v":5120000},null,null,null,"(VAT포함)",null,null,null,null,"합계금액",null,null,"일금",null,{"$f":"G36","v":5120000},null,null,null,"원정","(\\)",{"$f":"M36","v":5120000},null,null,null,"(VAT포함)"]
[null,"월/일",null,"품      목",null,null,null,null,"수량",null,"단   가",null,null,"공급가액",null,null,"세 액",null,null,null,null,"월/일",null,"품      목",null,null,null,null,"수량",null,"단   가",null,null,"공급가액",null,null,"세 액"]
[null,null,null,null,null,null,null,null,4,null,492000,null,null,{"$f":"K38*I38","v":1968000},null,null,null,null,null,null,null,{"$f":"IF(B38=\"\",\"\",(B38))","v":""},null,{"$f":"IF(D38=\"\",\"\",(D38))","v":""},null,null,null,null,{"$f":"IF(I38=\"\",\"\",(I38))","v":4},null,{"$f":"IF(K38=\"\",\"\",(K38))","v":492000},null,null,{"$f":"IF(N38=\"\",\"\",(N38))","v":1968000},null,null,{"$f":"IF(Q38=\"\",\"\",(Q38))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"K39*I39","v":0},null,null,null,null,null,null,null,"",null,{"$f":"IF(D39=\"\",\"\",(D39))","v":""},null,null,null,null,{"$f":"IF(I39=\"\",\"\",(I39))","v":""},null,{"$f":"IF(K39=\"\",\"\",(K39))","v":""},null,null,{"$f":"IF(N39=\"\",\"\",(N39))","v":0},null,null,{"$f":"IF(Q39=\"\",\"\",(Q39))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,"",null,"",null,null,null,null,"",null,"",null,null,0,null,null,""]
[null,null,null,null,null,null,null,null,4,null,788000,null,null,3152000,null,null,null,null,null,null,null,"",null,"",null,null,null,null,4,null,788000,null,null,3152000,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,"",null,"",null,null,null,null,"",null,"",null,null,0,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,"",null,"",null,null,null,null,"",null,"",null,null,0,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,"",null,"",null,null,null,null,"",null,"",null,null,0,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,"",null,"",null,null,null,null,"",null,"",null,null,0,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,"",null,"",null,null,null,null,"",null,"",null,null,0,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,"",null,"",null,null,null,null,"",null,"",null,null,0,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,"",null,"",null,null,null,null,"",null,"",null,null,0,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,"",null,"",null,null,null,null,"",null,"",null,null,0,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,"",null,"",null,null,null,null,"",null,"",null,null,0,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"IF(K51=\"\",\"\",(N51/10))","v":""},null,null,null,null,"",null,"",null,null,null,null,"",null,"",null,null,0,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,"",null,null,null,null,"",null,"",null,null,null,null,"",null,"",null,null,0,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(K53=\"\",\"\",(K53*I53))","v":""},null,null,"",null,null,null,null,"",null,"",null,null,null,null,"",null,"",null,null,"",null,null,""]
[null,"전잔금",null,null,"\\",null,null,null,"합계",null,null,null,null,{"$f":"SUM(N38:P53)","v":5120000},null,null,{"$f":"SUM(Q38:R53)","v":0},null,null,null,null,"전잔금",null,null,"\\",{"$f":"IF(F54=\"\",\"\",(F54))","v":""},null,null,"합계",null,null,null,null,{"$f":"IF(N54=\"\",\"\",(N54))","v":5120000},null,null,{"$f":"IF(Q54=\"\",\"\",(Q54))","v":0}]
[null,"입금",null,"\\",null,null,null,"잔금",null,"\\",{"$f":"M36+F54-E55","v":5120000},null,null,null,"인수자",null,null,null,null,null,null,"입금",null,"\\",{"$f":"IF(E55=\"\",\"\",(E55))","v":""},null,null,"잔금",null,"\\",{"$f":"IF(K55=\"\",\"\",(K55))","v":5120000},null,null,null,"인수자",null,{"$f":"IF(Q55=\"\",\"\",(Q55))","v":""}]
[null,"국민은행 00000-00-00000    최 동 원 (대동컴퓨터)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"B56","v":"국민은행 00000-00-00000    최 동 원 (대동컴퓨터)"}]

{"sheet":"간이영수증","index":5,"n_rows":27,"n_cols":21,"rows_kept":27,"cut":false,"hidden":false,"merged":[[1,1,1,2],[1,3,1,9],[1,12,1,13],[1,14,1,20],[7,4,7,5],[7,7,7,9],[7,13,7,14],[7,15,7,16],[7,18,7,20],[5,15,5,17],[5,19,5,20],[6,2,6,3],[6,4,6,9],[6,13,6,14],[6,15,6,20],[4,12,7,12],[4,13,4,14],[4,15,4,20],[5,2,5,3],[5,4,5,6],[5,13,5,14],[9,12,9,14],[9,15,9,18],[9,19,9,20],[8,8,8,9],[8,12,8,14],[8,15,8,18],[8,19,8,20],[3,1,3,2],[3,4,3,8],[3,12,3,13],[3,15,3,19],[9,1,9,3],[9,4,9,7],[9,8,9,9],[8,1,8,3],[8,4,8,7],[4,1,7,1],[4,2,4,3],[4,4,4,9],[7,2,7,3],[5,8,5,9],[11,12,11,13],[11,14,11,16],[12,7,12,8],[12,1,12,2],[12,3,12,5],[11,7,11,8],[11,1,11,2],[11,3,11,5],[10,1,10,9],[10,12,10,20],[24,12,24,13],[24,14,24,16],[21,7,21,8],[24,1,24,2],[24,3,24,5],[12,12,12,13],[12,14,12,16],[13,7,13,8],[14,7,14,8],[16,1,16,2],[16,3,16,5],[16,7,16,8],[16,12,16,13],[16,14,16,16],[13,1,13,2],[13,3,13,5],[13,12,13,13],[13,14,13,16],[19,1,19,2],[19,3,19,5],[19,12,19,13],[19,14,19,16],[14,3,14,5],[14,12,14,13],[27,1,27,9],[27,12,27,20],[20,1,20,2],[20,3,20,5],[20,12,20,13],[26,1,26,4],[26,5,26,9],[26,12,26,15],[26,16,26,20],[20,14,20,16],[21,1,21,2],[21,3,21,5],[25,12,25,13],[25,14,25,16],[25,7,25,8],[23,7,23,8],[25,1,25,2],[22,14,22,16],[22,7,22,8],[20,7,20,8],[23,1,23,2],[22,1,22,2],[25,3,25,5],[24,7,24,8],[14,14,14,16],[15,1,15,2],[15,3,15,5],[15,12,15,13],[15,14,15,16],[15,7,15,8],[18,1,18,2],[18,3,18,5],[18,12,18,13],[18,14,18,16],[17,12,17,13],[17,14,17,16],[14,1,14,2],[17,3,17,5],[17,7,17,8],[18,7,18,8],[19,7,19,8],[17,1,17,2],[23,18,23,19],[24,18,24,19],[25,18,25,19],[11,18,11,19],[12,18,12,19],[13,18,13,19],[14,18,14,19],[15,18,15,19],[17,18,17,19],[18,18,18,19],[16,18,16,19],[20,18,20,19],[21,18,21,19],[22,18,22,19],[19,18,19,19],[23,3,23,5],[23,12,23,13],[23,14,23,16],[21,12,21,13],[21,14,21,16],[22,3,22,5],[22,12,22,13]]}
[]
[null,"No.",null,"영  수  증   (공급받는자용)",null,null,null,null,null,null,null,null,"No.",null,"영  수  증   (공급자용)"]
[]
[null,null,null,null,"박경희",null,null,null,null," 귀하",null,null,null,null,null,{"$f":"E4","v":"박경희"},null,null,null,null," 귀하"]
[null,"공 급 자","사업자\n등록번호",null,"132-19-97819",null,null,null,null,null,null,null,"공 급 자","사업자\n등록번호",null,{"$f":"E5","v":"132-19-97819"}]
[null,null,"상호",null,"밀레니엄컴퓨터",null,null,"성\n명","박경희",null,null,null,null,"상호",null,"밀레니엄컴퓨터\n중개사사무소",null,null,"성\n명","박경희    인"]
[null,null,"사업장\n소재지",null,"남양주시 와부읍 덕소로 33-3 1층 103호 ",null,null,null,null,null,null,null,null,"사업장\n소재지",null,"남양주시 와부읍 덕소로 33-3 1층 103호 "]
[null,null,"업태",null,"도매및소매업",null,"종목","사무기기.소프트웨어",null,null,null,null,null,"업태",null,"도매및소매업",null,"종목","사무기기.소프트웨어"]
[null,"작성일자",null,null,"금액합계",null,null,null,"비고",null,null,null,"작성일자",null,null,"금액합계",null,null,null,"비고"]
[null,"2021-01-01",null,null,1000000,null,null,null,null,null,null,null,{"$f":"B10","v":"2021-01-01"},null,null,{"$f":"E10","v":1000000},null,null,null,{"$f":"IF(I10=\"\",\"\",(I10))","v":""}]
[null,"위 금액을 영수(청구)함.",null,null,null,null,null,null,null,null,null,null,"위 금액을 영수(청구)함."]
[null,"월/일",null,"품     목",null,null,"수량","단  가",null,"금  액",null,null,"월/일",null,"품     목",null,null,"수량","단  가",null,"금  액"]
[null,"2021-01-01",null,"본체",null,null,1,1000000,null,{"$f":"IF(H13=\"\",\"\",(G13*H13))","v":1000000},null,null,{"$f":"IF(B13=\"\",\"\",(B13))","v":"2021-01-01"},null,{"$f":"IF(D13=\"\",\"\",(D13))","v":"본체"},null,null,{"$f":"IF(G13=\"\",\"\",(G13))","v":1},{"$f":"IF(H13=\"\",\"\",(H13))","v":1000000},null,{"$f":"IF(J13=\"\",\"\",(J13))","v":1000000}]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(H14=\"\",\"\",(G14*H14))","v":""},null,null,{"$f":"IF(B14=\"\",\"\",(B14))","v":""},null,{"$f":"IF(D14=\"\",\"\",(D14))","v":""},null,null,{"$f":"IF(G14=\"\",\"\",(G14))","v":""},{"$f":"IF(H14=\"\",\"\",(H14))","v":""},null,{"$f":"IF(J14=\"\",\"\",(J14))","v":""}]
[null,null,null,null,null,null,null,null,null,"",null,null,"",null,"",null,null,"","",null,""]
[null,null,null,null,null,null,null,null,null,"",null,null,"",null,"",null,null,"","",null,""]
[null,null,null,null,null,null,null,null,null,"",null,null,"",null,"",null,null,"","",null,""]
[null,null,null,null,null,null,null,null,null,"",null,null,"",null,"",null,null,"","",null,""]
[null,null,null,null,null,null,null,null,null,"",null,null,"",null,"",null,null,"","",null,""]
[null,null,null,null,null,null,null,null,null,"",null,null,"",null,"",null,null,"","",null,""]
[null,null,null,null,null,null,null,null,null,"",null,null,"",null,"",null,null,"","",null,""]
[null,null,null,null,null,null,null,null,null,"",null,null,"",null,"",null,null,"","",null,""]
[null,null,null,null,null,null,null,null,null,"",null,null,"",null,"",null,null,"","",null,""]
[null,null,null,null,null,null,null,null,null,"",null,null,"",null,"",null,null,"","",null,""]
[null,null,null,null,null,null,null,null,null,"",null,null,"",null,"",null,null,"","",null,""]
[null,null,null,null,null,null,null,null,null,"",null,null,"",null,"",null,null,"","",null,""]
[null,"합   계",null,null,null,{"$f":"SUM(J13:J26)","v":1000000},null,null,null,null,null,null,"합   계",null,null,null,{"$f":"F27","v":1000000}]

{"sheet":"세금(입력)","index":6,"n_rows":23,"n_cols":9,"rows_kept":23,"cut":false,"hidden":false,"merged":[[24,1,24,8],[10,7,10,8],[13,2,13,3],[4,2,4,4],[5,2,5,4],[6,2,6,4],[8,2,8,4],[9,2,9,4],[7,2,7,4],[0,0,0,9],[8,7,8,8],[9,7,9,8],[4,7,4,8],[5,7,5,8],[6,7,6,8],[7,7,7,8]]}
[]
[]
[null,"공급자",null,null,null,null,"공급받는자"]
[]
[null,"상호","밀레니엄컴퓨터",null,null,null,"상호","석운노인전문요양원"]
[null,"사업자등록번호","132-19-97819",null,null,null,"사업자등록번호","129-82-12083"]
[null,"대표자성명","박 경 희",null,null,null,"대표자성명","정 성 원"]
[null,"주소","남양주시 와부읍 덕소로 33-3",null,null,null,"주소","성남시 분당구 석운동 60-97"]
[null,"업태","도매및소매업",null,null,null,"업태"]
[null,"종목","사무기기.소프트웨어",null,null,null,"종목"]
[null,null,null,null,null,null,"비고","농협(박경희) 204044-52-033018"]
[null,"자료입력"]
[]
[null,"작성일,일시","2024-11-28"]
[null,null,"품목","규격","수량","단가","공급가액","부가세","발행금액"]
[null,"품목 1","컴퓨터본체",null,1,1028500,{"$f":"(I16/1.1)","v":934999.99999999988},{"$f":"(I16-G16)","v":93500.000000000116},{"$f":"(F16*E16)","v":1028500}]
[null,"품목 2",null,null,null,null,{"$f":"(I17/1.1)","v":0},{"$f":"(I17-G17)","v":0},{"$f":"(E17*F17)","v":0}]
[null,"품목 3",null,null,null,null,{"$f":"(I18/1.1)","v":0},{"$f":"(I18-G18)","v":0},{"$f":"(E18*F18)","v":0}]
[null,"품목 4",null,null,null,null,{"$f":"(I19/1.1)","v":0},{"$f":"(I19-G19)","v":0},{"$f":"(E19*F19)","v":0}]
[null,"합계금액",null,null,null,null,{"$f":"ROUNDDOWN(SUM(G16:G19),0)","v":935000},{"$f":"ROUNDDOWN(SUM(H16:H19),0)","v":93500},{"$f":"SUM(I16:I19)","v":1028500}]
[]
[null,null,"사용자가 입력할 부분"]
[null,null,"사용자가 입력을 하지않아도 되는부분"]

{"sheet":"세금(출력)","index":7,"n_rows":48,"n_cols":33,"rows_kept":48,"cut":false,"hidden":false,"merged":[[13,34,13,41],[11,34,11,37],[12,34,12,39],[38,0,38,1],[38,4,38,5],[34,1,34,3],[35,4,36,9],[29,7,30,7],[29,8,30,8],[31,1,31,3],[37,0,37,3],[37,4,37,16],[31,15,32,15],[35,11,36,15],[31,4,32,9],[35,10,36,10],[35,1,36,3],[31,10,32,10],[33,4,34,15],[29,0,36,0],[29,15,30,15],[27,21,28,21],[27,22,27,25],[28,16,28,20],[43,25,43,29],[42,19,42,24],[42,14,42,18],[41,11,41,13],[42,11,42,13],[41,8,41,10],[43,8,43,10],[42,2,42,7],[29,5,30,5],[29,10,30,10],[33,1,33,3],[29,9,30,9],[32,1,32,3],[29,13,30,13],[29,6,30,6],[38,27,39,31],[29,14,30,14],[29,20,30,20],[29,21,30,21],[31,11,32,14],[35,20,36,25],[35,17,36,19],[29,16,36,16],[29,17,30,19],[42,30,42,31],[42,25,42,29],[41,25,41,29],[35,26,36,26],[37,17,37,26],[29,29,30,29],[35,27,36,31],[29,30,30,30],[29,31,30,31],[29,28,30,28],[34,17,34,19],[33,17,33,19],[33,20,34,31],[37,27,37,31],[39,0,39,1],[39,4,39,5],[40,2,40,7],[40,30,40,31],[40,14,40,18],[40,25,40,29],[40,8,40,10],[40,11,40,13],[46,0,46,4],[46,5,46,9],[46,10,46,14],[46,15,46,19],[43,30,43,31],[43,14,43,18],[43,19,43,24],[43,2,43,7],[45,0,45,4],[40,19,40,24],[42,8,42,10],[41,19,41,24],[43,11,43,13],[41,14,41,18],[41,2,41,7],[41,30,41,31],[48,14,48,31],[44,8,44,10],[45,31,46,31],[46,20,46,24],[45,25,46,28],[44,14,44,18],[44,30,44,31],[45,5,45,9],[45,10,45,14],[47,20,47,31],[45,20,45,24],[45,29,46,30],[44,19,44,24],[44,25,44,29],[45,15,45,19],[44,2,44,7],[44,11,44,13],[28,22,28,25],[27,15,28,15],[27,16,27,20],[23,0,23,43],[31,27,32,30],[31,31,32,31],[31,17,31,19],[32,17,32,19],[31,20,32,25],[31,26,32,26],[27,0,28,14],[29,11,30,11],[29,12,30,12],[29,22,30,22],[29,23,30,23],[29,24,30,24],[29,4,30,4],[29,25,30,25],[29,1,30,3],[29,26,30,26],[29,27,30,27],[21,0,21,4],[21,5,21,9],[22,22,22,31],[19,8,19,10],[20,0,20,4],[20,5,20,9],[19,2,19,7],[19,30,19,31],[20,31,21,31],[20,20,20,24],[21,20,21,24],[21,15,21,19],[20,15,20,19],[21,10,21,14],[20,10,20,14],[20,25,21,28],[20,29,21,30],[19,14,19,18],[19,11,19,13],[19,19,19,24],[19,25,19,29],[16,8,16,10],[17,8,17,10],[4,1,5,3],[4,4,5,4],[4,11,5,11],[6,1,6,3],[9,1,9,3],[8,1,8,3],[18,25,18,29],[18,11,18,13],[18,8,18,10],[16,14,16,18],[16,11,16,13],[12,17,12,26],[14,4,14,5],[6,11,7,14],[6,10,7,10],[8,20,9,31],[6,27,7,30],[10,11,11,15],[13,27,14,31],[10,17,11,19],[10,20,11,25],[10,26,11,26],[4,0,11,0],[13,0,13,1],[13,4,13,5],[16,30,16,31],[15,2,15,7],[15,14,15,18],[15,11,15,13],[15,8,15,10],[15,30,15,31],[16,2,16,7],[14,0,14,1],[7,1,7,3],[12,27,12,31],[10,27,11,31],[6,31,7,31],[12,0,12,3],[12,4,12,16],[10,1,11,3],[10,4,11,9],[10,10,11,10],[15,19,15,24],[15,25,15,29],[16,19,16,24],[16,25,16,29],[18,30,18,31],[17,2,17,7],[17,14,17,18],[17,19,17,24],[17,25,17,29],[17,30,17,31],[17,11,17,13],[18,2,18,7],[18,14,18,18],[18,19,18,24],[6,26,7,26],[4,22,5,22],[4,5,5,5],[9,17,9,19],[4,25,5,25],[8,17,8,19],[4,10,5,10],[4,12,5,12],[4,13,5,13],[6,4,7,9],[6,15,7,15],[6,17,6,19],[7,17,7,19],[6,20,7,25],[4,16,11,16],[4,17,5,19],[8,4,9,15],[4,6,5,6],[4,7,5,7],[0,0,0,31],[1,21,1,26],[4,8,5,8],[4,9,5,9],[1,27,1,31],[2,0,3,14],[4,14,5,14],[4,15,5,15],[2,15,3,15],[2,16,2,20],[3,16,3,20],[4,21,5,21],[4,30,5,30],[4,20,5,20],[2,21,3,21],[2,22,2,25],[3,22,3,25],[4,29,5,29],[4,23,5,23],[4,24,5,24],[4,31,5,31],[4,26,5,26],[4,27,5,27],[4,28,5,28]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3]
["[별지 제11호 서식]"]
["세 금 계 산 서",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(","공급받는자",null,null,null,null,")","책   번   호",null,null,null,null,null,"권",null,null,"호"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"보  관  용",null,null,null,null,null,"일 련 번 호"]
["공 급 자","등록번호",null,null,{"$f":"MID('세금(입력)'!C6,1,1)","v":"1"},{"$f":"MID('세금(입력)'!C6,2,1)","v":"3"},{"$f":"MID('세금(입력)'!C6,3,1)","v":"2"},"-",{"$f":"MID('세금(입력)'!C6,5,1)","v":"1"},{"$f":"MID('세금(입력)'!C6,6,1)","v":"9"},"-",{"$f":"MID('세금(입력)'!C6,8,1)","v":"9"},{"$f":"MID('세금(입력)'!C6,9,1)","v":"7"},{"$f":"MID('세금(입력)'!C6,10,1)","v":"8"},{"$f":"MID('세금(입력)'!C6,11,1)","v":"1"},{"$f":"MID('세금(입력)'!C6,12,1)","v":"9"},"공급받는자","등록번호",null,null,{"$f":"MID('세금(입력)'!H6,1,1)","v":"1"},{"$f":"MID('세금(입력)'!H6,2,1)","v":"2"},{"$f":"MID('세금(입력)'!H6,3,1)","v":"9"},"-",{"$f":"MID('세금(입력)'!H6,5,1)","v":"8"},{"$f":"MID('세금(입력)'!H6,6,1)","v":"2"},"-",{"$f":"MID('세금(입력)'!H6,8,1)","v":"1"},{"$f":"MID('세금(입력)'!H6,9,1)","v":"2"},{"$f":"MID('세금(입력)'!H6,10,1)","v":"0"},{"$f":"MID('세금(입력)'!H6,11,1)","v":"8"},{"$f":"MID('세금(입력)'!H6,12,1)","v":"3"}]
[]
[null,"상     호",null,null,{"$f":"'세금(입력)'!C5","v":"밀레니엄컴퓨터"},null,null,null,null,null,"성명",{"$f":"'세금(입력)'!C7","v":"박 경 희"},null,null,null,"인",null,"상     호",null,null,{"$f":"'세금(입력)'!H5","v":"석운노인전문요양원"},null,null,null,null,null,"성명",{"$f":"'세금(입력)'!H7","v":"정 성 원"},null,null,null,"인"]
[null,"(법인명)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(법인명)"]
[null,"사 업 장",null,null,{"$f":"'세금(입력)'!C8","v":"남양주시 와부읍 덕소로 33-3"},null,null,null,null,null,null,null,null,null,null,null,null,"사 업 장",null,null,{"$f":"'세금(입력)'!H8","v":"성남시 분당구 석운동 60-97"}]
[null,"주     소",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"주     소"]
[null,"업     태",null,null,{"$f":"'세금(입력)'!C9","v":"도매및소매업"},null,null,null,null,null,"종목",{"$f":"'세금(입력)'!C10","v":"사무기기.소프트웨어"},null,null,null,null,null,"업     태",null,null,{"$f":"'세금(입력)'!H9","v":0},null,null,null,null,null,"종목",{"$f":"'세금(입력)'!H10","v":0}]
[]
["작     성",null,null,null,"공      급      가      액",null,null,null,null,null,null,null,null,null,null,null,null,"세               액",null,null,null,null,null,null,null,null,null,"비      고"]
["년",null,"월","일","공란수",null,"백","십","억","천","백","십","만","천","백","십","일","십","억","천","백","십","만","천","백","십","일"]
[{"$f":"YEAR('세금(입력)'!C14)","v":2024},null,{"$f":"MONTH('세금(입력)'!C14)","v":11},{"$f":"DAY('세금(입력)'!C14)","v":28},{"$f":"COUNTBLANK(G15:Q15)","v":5},null,{"$f":"IF(ISERROR(MID('세금(입력)'!G20,LEN('세금(입력)'!G20)-10,1)),\"\",MID('세금(입력)'!G20,LEN('세금(입력)'!G20)-10,1))","v":""},{"$f":"IF(ISERROR(MID('세금(입력)'!G20,LEN('세금(입력)'!G20)-9,1)),\"\",MID('세금(입력)'!G20,LEN('세금(입력)'!G20)-9,1))","v":""},{"$f":"IF(ISERROR(MID('세금(입력)'!G20,LEN('세금(입력)'!G20)-8,1)),\"\",MID('세금(입력)'!G20,LEN('세금(입력)'!G20)-8,1))","v":""},{"$f":"IF(ISERROR(MID('세금(입력)'!G20,LEN('세금(입력)'!G20)-7,1)),\"\",MID('세금(입력)'!G20,LEN('세금(입력)'!G20)-7,1))","v":""},{"$f":"IF(ISERROR(MID('세금(입력)'!G20,LEN('세금(입력)'!G20)-6,1)),\"\",MID('세금(입력)'!G20,LEN('세금(입력)'!G20)-6,1))","v":""},{"$f":"IF(ISERROR(MID('세금(입력)'!G20,LEN('세금(입력)'!G20)-5,1)),\"\",MID('세금(입력)'!G20,LEN('세금(입력)'!G20)-5,1))","v":"9"},{"$f":"IF(ISERROR(MID('세금(입력)'!G20,LEN('세금(입력)'!G20)-4,1)),\"\",MID('세금(입력)'!G20,LEN('세금(입력)'!G20)-4,1))","v":"3"},{"$f":"IF(ISERROR(MID('세금(입력)'!G20,LEN('세금(입력)'!G20)-3,1)),\"\",MID('세금(입력)'!G20,LEN('세금(입력)'!G20)-3,1))","v":"5"},{"$f":"IF(ISERROR(MID('세금(입력)'!G20,LEN('세금(입력)'!G20)-2,1)),\"\",MID('세금(입력)'!G20,LEN('세금(입력)'!G20)-2,1))","v":"0"},{"$f":"IF(ISERROR(MID('세금(입력)'!G20,LEN('세금(입력)'!G20)-1,1)),\"\",MID('세금(입력)'!G20,LEN('세금(입력)'!G20)-1,1))","v":"0"},{"$f":"RIGHT('세금(입력)'!G20)","v":"0"},{"$f":"IF(ISERROR(MID('세금(입력)'!H20,LEN('세금(입력)'!H20)-9,1)),\"\",MID('세금(입력)'!H20,LEN('세금(입력)'!H20)-9,1))","v":""},{"$f":"IF(ISERROR(MID('세금(입력)'!H20,LEN('세금(입력)'!H20)-8,1)),\"\",MID('세금(입력)'!H20,LEN('세금(입력)'!H20)-8,1))","v":""},{"$f":"IF(ISERROR(MID('세금(입력)'!H20,LEN('세금(입력)'!H20)-7,1)),\"\",MID('세금(입력)'!H20,LEN('세금(입력)'!H20)-7,1))","v":""},{"$f":"IF(ISERROR(MID('세금(입력)'!H20,LEN('세금(입력)'!H20)-6,1)),\"\",MID('세금(입력)'!H20,LEN('세금(입력)'!H20)-6,1))","v":""},{"$f":"IF(ISERROR(MID('세금(입력)'!H20,LEN('세금(입력)'!H20)-5,1)),\"\",MID('세금(입력)'!H20,LEN('세금(입력)'!H20)-5,1))","v":""},{"$f":"IF(ISERROR(MID('세금(입력)'!H20,LEN('세금(입력)'!H20)-4,1)),\"\",MID('세금(입력)'!H20,LEN('세금(입력)'!H20)-4,1))","v":"9"},{"$f":"IF(ISERROR(MID('세금(입력)'!H20,LEN('세금(입력)'!H20)-3,1)),\"\",MID('세금(입력)'!H20,LEN('세금(입력)'!H20)-3,1))","v":"3"},{"$f":"IF(ISERROR(MID('세금(입력)'!H20,LEN('세금(입력)'!H20)-2,1)),\"\",MID('세금(입력)'!H20,LEN('세금(입력)'!H20)-2,1))","v":"5"},{"$f":"IF(ISERROR(MID('세금(입력)'!H20,LEN('세금(입력)'!H20)-1,1)),\"\",MID('세금(입력)'!H20,LEN('세금(입력)'!H20)-1,1))","v":"0"},{"$f":"RIGHT('세금(입력)'!H20)","v":"0"}]
["월","일","품          목",null,null,null,null,null,"규격",null,null,"수량",null,null,"단      가",null,null,null,null,"공  급  가  액",null,null,null,null,null,"세        액",null,null,null,null,"비고"]
[{"$f":"C15","v":11},{"$f":"D15","v":28},{"$f":"'세금(입력)'!C16","v":"컴퓨터본체"},null,null,null,null,null,{"$f":"'세금(입력)'!D16","v":0},null,null,{"$f":"'세금(입력)'!E16","v":1},null,null,{"$f":"'세금(입력)'!F16","v":1028500},null,null,null,null,{"$f":"'세금(입력)'!G16","v":934999.99999999988},null,null,null,null,null,{"$f":"'세금(입력)'!H16","v":93500.000000000116}]
[null,null,{"$f":"'세금(입력)'!C17","v":0},null,null,null,null,null,{"$f":"'세금(입력)'!D17","v":0},null,null,{"$f":"'세금(입력)'!E17","v":0},null,null,{"$f":"'세금(입력)'!F17","v":0},null,null,null,null,{"$f":"'세금(입력)'!G17","v":0},null,null,null,null,null,{"$f":"'세금(입력)'!H17","v":0}]
[null,null,{"$f":"'세금(입력)'!C18","v":0},null,null,null,null,null,{"$f":"'세금(입력)'!D18","v":0},null,null,{"$f":"'세금(입력)'!E18","v":0},null,null,{"$f":"'세금(입력)'!F18","v":0},null,null,null,null,{"$f":"'세금(입력)'!G18","v":0},null,null,null,null,null,{"$f":"'세금(입력)'!H18","v":0}]
[null,null,{"$f":"'세금(입력)'!C19","v":0},null,null,null,null,null,{"$f":"'세금(입력)'!D19","v":0},null,null,{"$f":"'세금(입력)'!E19","v":0},null,null,{"$f":"'세금(입력)'!F19","v":0},null,null,null,null,{"$f":"'세금(입력)'!G19","v":0},null,null,null,null,null,{"$f":"'세금(입력)'!H19","v":0}]
["합계금액",null,null,null,null,"현  금",null,null,null,null,"수  표",null,null,null,null,"어  음",null,null,null,null,"외상미수금",null,null,null,null,"이 금액을 ",null,null,null,{"$f":"IF(AG1=3,\"영수\",\"청구\")","v":"영수"},null,"함"]
[{"$f":"'세금(입력)'!I20","v":1028500}]
["22226-28131일 '96.3.27승인",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"인쇄용지(특급)34g/m2 182mmx128mm"]
["예금주 : 박경희(밀레니엄컴퓨터)   농 협  204044-52-033018  "]
[]
[]
["[별지 제11호 서식]"]
["세 금 계 산 서",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(","공  급  자",null,null,null,null,")","책   번   호",null,null,null,null,null,"권",null,null,"호"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"보  관  용",null,null,null,null,null,"일 련 번 호"]
["공 급 자","등록번호",null,null,{"$f":"E5","v":"1"},{"$f":"F5","v":"3"},"2","-","1","9","-","9","7","8","1","9","공급받는자","등록번호",null,null,{"$f":"U5","v":"1"},{"$f":"V5","v":"2"},{"$f":"W5","v":"9"},"-",{"$f":"Y5","v":"8"},{"$f":"Z5","v":"2"},"-",{"$f":"AB5","v":"1"},{"$f":"AC5","v":"2"},{"$f":"AD5","v":"0"},{"$f":"AE5","v":"8"},{"$f":"AF5","v":"3"}]
[]
[null,"상     호",null,null,{"$f":"E7","v":"밀레니엄컴퓨터"},null,null,null,null,null,"성명",{"$f":"L7","v":"박 경 희"},null,null,null,"인",null,"상     호",null,null,{"$f":"U7","v":"석운노인전문요양원"},null,null,null,null,null,"성명",{"$f":"AB7","v":"정 성 원"},null,null,null,"인"]
[null,"(법인명)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(법인명)"]
[null,"사 업 장",null,null,{"$f":"E9","v":"남양주시 와부읍 덕소로 33-3"},null,null,null,null,null,null,null,null,null,null,null,null,"사 업 장",null,null,{"$f":"U9","v":"성남시 분당구 석운동 60-97"}]
[null,"주     소",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"주     소"]
[null,"업     태",null,null,{"$f":"E11","v":"도매및소매업"},null,null,null,null,null,"종목",{"$f":"L11","v":"사무기기.소프트웨어"},null,null,null,null,null,"업     태",null,null,{"$f":"U11","v":0},null,null,null,null,null,"종목",{"$f":"AB11","v":0}]
[]
["작     성",null,null,null,"공      급       가      액",null,null,null,null,null,null,null,null,null,null,null,null,"세                액",null,null,null,null,null,null,null,null,null,"비     고"]
["년",null,"월","일","공란수",null,"백","십","억","천","백","십","만","천","백","십","일","십","억","천","백","십","만","천","백","십","일",{"$f":"AB14","v":0}]
[{"$f":"A15","v":2024},null,{"$f":"C15","v":11},{"$f":"D15","v":28},{"$f":"E15","v":5},null,{"$f":"G15","v":""},{"$f":"H15","v":""},"","","","9","3","5","0","0","0","","","","","","9","3","5","0","0"]
["월","일","품          목",null,null,null,null,null,"규격",null,null,"수량",null,null,"단      가",null,null,null,null,"공  급  가  액",null,null,null,null,null,"세        액",null,null,null,null,"비고"]
[{"$f":"A17","v":11},{"$f":"B17","v":28},{"$f":"C17","v":"컴퓨터본체"},null,null,null,null,null,{"$f":"I17","v":0},null,null,{"$f":"L17","v":1},null,null,{"$f":"O17","v":1028500},null,null,null,null,{"$f":"T17","v":934999.99999999988},null,null,null,null,null,{"$f":"Z17","v":93500.000000000116},null,null,null,null,{"$f":"AE17","v":0}]
[{"$f":"A18","v":0},0,0,null,null,null,null,null,{"$f":"I18","v":0},null,null,{"$f":"L18","v":0},null,null,{"$f":"O18","v":0},null,null,null,null,{"$f":"T18","v":0},null,null,null,null,null,{"$f":"Z18","v":0}]
[0,0,0,null,null,null,null,null,{"$f":"I19","v":0},null,null,{"$f":"L19","v":0},null,null,{"$f":"O19","v":0},null,null,null,null,{"$f":"T19","v":0},null,null,null,null,null,{"$f":"Z19","v":0}]
[0,0,0,null,null,null,null,null,{"$f":"I20","v":0},null,null,{"$f":"L20","v":0},null,null,{"$f":"O20","v":0},null,null,null,null,{"$f":"T20","v":0},null,null,null,null,null,{"$f":"Z20","v":0}]
["합계금액",null,null,null,null,"현  금",null,null,null,null,"수  표",null,null,null,null,"어  음",null,null,null,null,"외상미수금",null,null,null,null,"이 금액을 ",null,null,null,{"$f":"IF(AG1=3,\"영수\",\"청구\")","v":"영수"},null,"함"]
[{"$f":"A22","v":1028500},null,null,null,null,{"$f":"F22","v":0},null,null,null,null,{"$f":"K22","v":0},null,null,null,null,{"$f":"P22","v":0},null,null,null,null,{"$f":"U22","v":0}]
["22226-28131일 '96.3.27승인",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"인쇄용지(특급)34g/m2 182mmx128mm"]