{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["세로견적"],"not_rendered":{"images":2,"external_links":1,"defined_names":1},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"세로견적","index":0,"n_rows":42,"n_cols":7,"rows_kept":42,"merged":[[1,0,1,1],[1,2,1,3],[1,4,1,6],[2,2,2,3],[2,4,2,6],[3,0,3,1],[3,2,3,3],[3,4,3,6],[4,0,5,1],[4,2,4,3],[4,4,4,5],[5,2,5,3],[5,4,5,6],[6,2,6,3],[6,4,6,6],[7,8,8,8],[9,2,9,4],[24,1,24,4],[35,1,35,5],[36,1,36,6],[37,1,37,5],[38,0,38,1],[38,2,38,3],[38,4,38,6],[39,0,39,6]],"flags":["formulas_cached_only"]}
[]
["  문서번호 : SH2507-A4-36-1",null,"사업자번호",null,"132 - 81 - 44342"]
[null,null,"상     호",null,"주식회사   신   한   소   방"]
["  작성일자 :  2025년   07월    일",null,"주     소",null,"경기도 남양주시 평내로10, 101호 (센스빌)"]
["주공프라자  귀하 ",null,"대     표",null,"안      선      규",null,"(인)"]
[null,null,"전     화",null,"031) 591-9199, 594-9199"]
["  아래와 같이 견적합니다.",null,"팩스/e-mail",null,"031) 591-9908/shfire6062@yahoo.co.kr"]
[]
["*공    사    명 :","  주공프라자  소방시설 보수공사"]
["* 금    액 : 일금","일백칠만팔천",{"v":1078000,"d":"원정(₩1,078,000)"}]
["품     명","규     격","수량","단위","단  가","금  액","비  고"]
["01. 자 재 비"]
["유량계","80A",1,"SET",{"v":150000,"d":"150,000"},{"v":150000,"d":"150,000"},"소모자재포함"]
["오토드립밸브","25A",3,"EA",{"v":15000,"d":"15,000"},{"v":45000,"d":"45,000"}]
["경종","90dB",1,"EA",{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"}]
["감지기","차동식",2,"EA",{"v":6000,"d":"6,000"},{"v":12000,"d":"12,000"}]
["시각경보기",null,1,"EA",{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"}]
["유도등","피난/소",1,"EA",{"v":25000,"d":"25,000"},{"v":25000,"d":"25,000"}]
[null,"계단",1,"EA",{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"}]
["조명등","2구/60분",1,"EA",{"v":35000,"d":"35,000"},{"v":35000,"d":"35,000"}]
["소모품비",null,1,"식",{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"}]
["02. 노 무 비","소방기계 고급",1,"인",{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"}]
[null,"소방기계 초급",1,"인",{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"}]
["03. 기타경비",null,1,"식",{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"}]
["04. 기업이윤","자재비 + 노무비의 10%",{"$nulls":3},{"v":85200,"d":"85,200"}]
[]
[]
[]
[]
["소계",{"$nulls":4},{"v":980000,"d":"980,000"},{"v":7200,"d":"(7,200 원 절사)"}]
["V.A.T",{"$nulls":4},{"v":98000,"d":"98,000"}]
["총합계",{"$nulls":4},{"v":1078000,"d":"1,078,000"}]
[]
[]
["합    계 (V.A.T포함)",{"$nulls":4},{"v":1078000,"d":"₩1,078,000"}]
["※ 기 타 사 항 ※","※ S.P주펌프 예비펌프 그랜드부 누수부분은 전문업체 수리요함."]
["  1) V . A . T 포함.","※ S.P주펌프 예비펌프 개폐밸브 누수부분은 상기견적 제외함."]
["  2) 견적서 이외사항 별도."]
["     ㈜ 신 한 소 방",null,"담당자",null,"이   규   용   이사(010-5329-0119)"]
["소방시설관리업 · 전문공사업 · 감리및설계업 · 방염처리완비업 · 위험물인 허가 · 소방자재도 / 소매"]
[]
["  "]